Rating Rationale
May 31, 2022 | Mumbai
 
Rane (Madras) Limited
 
Rating Action
Total Bank Loan Facilities Rated Rs.498 Crore
Long Term Rating CRISIL A-/Stable
Short Term Rating CRISIL A2+
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

 

Detailed Rationale

CRISIL Ratings on the bank facilities of Rane (Madras) Limited (RML) continues to reflect RML’s leading position in India's automotive steering components segment, diversified revenue profile, and benefits derived from being part of the Rane group. These rating strengths are partially offset by sizeable investments in domestic and overseas die casting business leading to below average profitability and moderate financial risk profile. RML also remains exposed to demand cyclicality and pricing pressure on account of large exposure to automobile original equipment manufacturers (OEMs).

 

On May 27, 2022 CRISIL Ratings had revised the outlook on long term bank facilities of RML to ‘Stable’ from ‘Negative’ and reaffirmed the rating at ‘CRISIL A- ‘. The ratings on short term bank facilities are also reaffirmed at ‘CRISIL A2+’.

 

The revision in outlook of RML reflects the recovery in performance in fiscal 2022 and expected sustained improvement from fiscal 2023 onwards supported by improving demand scenario for the automobile sector. Revenues in fiscal 2022 grew by 38% driven by better offtake from automobile Original Equipment Manufacturers (OEMs), healthy export and aftermarket demand. The overseas subsidiary, Rane Light Metal Casting Inc, USA (RLMC) (renamed from Rane Precision Die Castings Inc) continued to make operating losses due to sub-optimal capacity utilisation which has constrained the growth in consolidated operating profitability. Consolidated operating profitability grew by 120 bps to 4.2% driven by improvement in standalone operating profitability which improved from 2.7% in fiscal 2021 to 8.6% in fiscal 2022.

 

RML remains well positioned to capitalise on the favourable demand scenario in Passenger vehicles (PV) and Commercial Vehicles (CV) in fiscal 2023. Besides, there has been strong order inflows for existing and new products especially in the Die Casting Division. Diversity with respect to segments within the automotive sector and presence in aftermarket segment also augur well for the business performance.

 

Rane Holdings Ltd (RHL), the holding company of Rane group has infused Rs.30 crores in fiscal 2022 to fund the losses in US subsidiary. Besides, receipt of grants of Rs.47 crores from the US government has eased the pressure on RML to support the subsidiary in fiscal 2022. RLMC is expected to make losses in fiscal 2023 as well and breakeven in fiscal 2024. RML’s gearing is elevated at >2 times as on March 31,2022, while key debt metrics have also moderated due to debt funded capex and weak operating performance in RLMC. Gearing is expected to remain elevated, though moderate, due to capex being planned in RML’s India operations to cater to new orders won recently.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has fully consolidated the business and financial risk profiles of RML and its subsidiaries, RLMC and Rane (Madras) International Holdings B V, Netherlands (RMIH), as these entities have operational linkages. CRISIL has also factored in support from the Rane group, since RML is the flagship entity and is an integral part of the group, and also derives synergies from the group.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Leading position in India’s auto steering market

RML is a leading player in the domestic steering market with strong presence in mechanical steering gears and hydrostatic gear systems. Further, RML has long standing relationship with marque clients across vehicle segments, namely Maruti Suzuki India Ltd (MSIL; rated CRISIL AAA/Stable/CRISIL A1+), Tata Motors Ltd (TML; rated CRISIL AA-/Stable/CRISIL A1+), Tractors and Farm Equipment Limited (TAFE; rated CRISIL AA+/Stable/CRISIL A1+), Mahindra & Mahindra Ltd (M&M; rated CRISIL AAA/Stable/CRISIL A1+) etc. Further RML has acquired Steering component business of Yagachi technologies in November 2021 for a consideration of Rs.23.19 crores. The acquired business manufactures steering and suspension components such as inner ball joints and outer ball joints.  The acquisition provides RML with access to major OEMS and will enhance RML’s leadership position in the domestic passenger vehicle market. Supported by its established presence, RML has managed to make significant in-roads in terms of share of business with its customers by bagging new significant orders. Besides, in-house capabilities have enabled the company to make product improvements in line with the requirement of its key customers and sustain its healthy market position despite competition from established peers like Z.F. Steering Gear (India) Ltd and JTEKT India Ltd.

 

  • Diversified revenue profile

RML has healthy revenue diversity, marked by presence across all segments of the automotive component sector— domestic OEM, aftermarket, and exports, with domestic OEMs accounting for ~60-65% of revenues. Within OEMs, RML caters to the passenger vehicles, commercial vehicle (CV), and tractor segments. Besides, the company also derives about 15-20% of revenues from die-casting components sold to domestic and export customers. RML’s revenues have registered a healthy compound annual growth rate of 20% between fiscals 2016 and fiscals 2019 to ~Rs.1555 crore, supported by healthy demand from end-customer segments and acquisition of RLMC. However, the revenues in fiscal 2020 and 2021 moderated in line with double digit revenue decline registered by automotive OEMSs. In fiscal 2022, the revenues recovered due to improved offtake from OEMs, better export demand and healthy aftermarket demand. CRISIL expects RML to post healthy double digit revenues growth over the medium term, supported by better demand scenario in PVs and CVs.

 

  • Benefits derived from being part of the Rane group

RML is the flagship entity of the Chennai based Rane group of companies. The Rane group has a consolidated turnover of ~Rs. 4,500 Cr and is into diverse product segments within the automotive component industry, namely steering components, engine valves, brake components etc. Further, the group also has a vintage of more than 80 years as a result of which it has forged strong ties with leading OEMs in India and abroad.

 

RML also benefits from the business synergies it derives from other group entities, which augment the product offerings to OEMs. Being part of the Rane group, RML leverages on the ‘Rane’ brand name. Financial assistance has also been demonstrated with RHL infusing equity of Rs 65 crore in fiscal 2018, Rs 15 crore in fiscal 2019, Rs 55 crore in fiscals 2021 and another Rs 30 crore in fiscal 2022 to support operations at RML, including part funding capex. Supplies of components along with those of other group companies to common customers, also helps RML rationalise on freight costs.

 

Weakness:

  • Sizeable investments in domestic and overseas die casting business and moderate profitability

RML had made sizeable investments towards expansion in its domestic die casting division in fiscals 2016 and 2017. However, ramping up of facilities has been slower than expected due to volatile end-user demand resulting in the division making net losses over the last 2 years. While the company is taking measures to tie-up businesses to enhance utilisation levels, improvement is likely to be only gradual.

 

Besides the strategic acquisition of continually loss-making, RLMC, in fiscal 2016, also exerted some pressure on returns. The subsidiary was envisaged to have a turnaround time of 4-5 years. Between fiscals 2017-2021, RLMC registered net losses of over Rs. 175 crores. While initial losses were due to restructuring initiatives taken by RML’s management, weak off-take from a leading customer, have resulted in low revenue levels at RLMC resulting in continuing losses. The company is expected to break-even only in fiscal 2024 with recovery in revenues.

 

This has led to below average profitability and return metrics.RML’s operating margins has declined to less than 3-5% in fiscals 2020 & 2021 compared to 7-9% between fiscals 2015 and 2019. In fiscal 2022, the operating margins have gradually recovered to 4.5% and is expected to improve further over the medium term.  RML’s return on capital employed (RoCE) declined to less than 8-10% between fiscals 2015 and 2017 as compared to over 17% prior to fiscal 2013; RoCE gradually recovered to 13% in fiscal 2018, however moderated in fiscal 2020 &2021 owing to the expansion in domestic die casting division and RLMC acquisition. CRISIL expects RoCE to remain subdued at less than 5% over the medium term, due to losses in RLMC and part-debt funded capex in RML.

 

  • Moderate financial risk profile

RML’s financial risk profile remains moderate marked by gearing of over 2 times estimated as of March 31, 2022. Equity infusion from the group’s holding company (Rs 65 crore in fiscal 2018, Rs 15 crore in fiscal 2019, Rs 55 crore in fiscal 2021 and Rs.30 crore in fiscal 2022) and prudent working capital management had led to improvement in debt protection metrics.  However, going forward, with capex expected to be higher at ~Rs 100-120 crore per annum over the medium term, which will be mostly debt-funded and expected modest annual cash generation, gearing is expected to remain elevated over 2 times over the medium term, though moderate. Debt protection metrics such as net cash accruals to total debt (NCATD) and interest coverage ratios has recovered in fiscal 2022 and is expected to further improve over the medium term.

 

  • Exposure to demand cyclicality and pricing pressures from OEMs in automobile industry 
    RML’s high dependence on the OEM segment, renders its performance partly vulnerable to the inherent cyclicality in the automobile industry and any prolonged slowdown, particularly in the CV segment. However, revenue from aftermarket and exports provide some respite; besides presence across OEM sub segments is also expected to lend certain level of stability to business.

 

Raw material costs account for a substantial portion of revenue, while about two-thirds of revenue is derived from auto OEMs. Operating profitability is moderate at less than 10% historically due to limited pricing power and losses from die-casting business. 

Liquidity– Adequate

RML’s liquidity is adequate and driven largely by expected timely funding support from RHL in case of exigencies. On a consolidated basis, RML’s liquidity is moderate as cash accruals of Rs. 90-100 crore in fiscal 2023 will be adequate to service repayments of around Rs 67 crores; this in turn will lead to part dependence on debt for funding proposed capex. That said, considering RML’s strong franchise with lenders, availing funds for the capex is not expected to be a challenge. Further bank limits of Rs.350 crores have been utilised at ~75%(average) over the 12 months ended March 2022 provides CRISIL also derives comfort from the past instance of equity infusion from the group to reduce leverage, thereby demonstrating support.

Outlook Stable

CRISIL Ratings believes RML’s business performance will improve over the medium term, supported by better demand from OEMs, but continue to be constrained by the moderate financial risk profile due to continued losses in RLMC and debt funded capex in RML. 

Rating Sensitivity factors

Upward factors

  • Higher than expected revenue growth and improvement in consolidated margins to 6-8% leading to better cash generation
  • Faster than expected correction in capital structure including due to equity infusion or better cash generation

 

Downward factors

  • Weak continuing operating profitability of 3-4% due to delays in off-take from new orders or higher losses at RLMC,  impacting cash generation
  • Higher than expected debt funded capex or elongation of working capital cycle leading to further deterioration in debt metrics
  • Delayed distress support from RHL or further deterioration in credit profile of Rane group

About the Company

RML is the flagship company of the Rane group, with group holding company, RHL having 71.77% stake (none of the shares are pledged). Other group companies include Rane Engine Valve Ltd, Rane Brake Lining Ltd, ZF Rane Automotive India Pvt Ltd (joint venture), Rane NSK Steering Systems Ltd (joint venture) and Rane t4u Pvt Ltd.

 

RML started manufacturing operations in 1960 and today is a leading tier 1 automotive component supplier. It is engaged in the manufacturing of manual steering gears, hydrostatic steering systems, and steering and suspension linkages which together account for about 80% of overall revenues. The balance comes from its high-pressure aluminum die casting division.

 

RML has manufacturing units at Kanchipuram, Mysore, Puducherry, Pantnagar and Hyderabad (2 units). In February 2016, RML, through its wholly owned subsidiary RMIH, acquired 100% stake in US based Light Metal Casting Inc, subsequently renamed as RLMC. This is RML’s first overseas acquisition and marked its foray into the manufacturing in overseas markets.

 

The company reported a consolidated net profit of Rs 11 crore for the fiscal 2022 on consolidated revenues of Rs 1750 crore compared to a net loss of Rs. 61 crores for corresponding period of previous fiscal on consolidated revenues of Rs. 1274 crores.

Key Financial Indicators

Particulars

Unit

2022

2021

Revenue

Rs crore

1748

1274

Profit after tax (PAT)

Rs crore

11

-61

PAT margins

%

0.6

-5.0

Adjusted debt/Adjusted net worth

Times

2.63

2.59

Interest coverage

Times

4.05

1.40

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size (Rs. Cr)

Complexity

Rating Assigned with Outlook

NA

Term Loan

NA

NA

Mar24

63.75

NA

CRISIL A-/Stable

NA

Term Loan

NA

NA

Mar-24

84.25

NA

CRISIL A-/Stable

NA

Short Term Bank Facility

NA

NA

NA

350.0

NA

CRISIL A2+

 

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Rane (Madras) International Holdings B V, Netherlands

Full

Step down subsidiary; business linkages

Rane Precision Die Casting Inc, USA

Full

Step down subsidiary; business linkages

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 498.0 CRISIL A2+ / CRISIL A-/Stable 27-05-22 CRISIL A2+ / CRISIL A-/Stable 23-06-21 CRISIL A2+ / CRISIL A-/Negative 23-04-20 CRISIL A2+ / CRISIL A-/Negative 05-12-19 CRISIL A1 / CRISIL A/Stable CRISIL A/Positive / CRISIL A1
      --   -- 04-05-21 CRISIL A2+ / CRISIL A-/Negative 15-04-20 CRISIL A2+ / CRISIL A-/Negative 30-09-19 CRISIL A1 / CRISIL A/Stable --
      --   --   -- 08-01-20 CRISIL A1 / CRISIL A/Stable 24-09-19 CRISIL A1 / CRISIL A/Stable --
Commercial Paper ST   --   --   -- 23-04-20 Withdrawn 05-12-19 CRISIL A1 CRISIL A1
      --   --   -- 15-04-20 CRISIL A2+ 30-09-19 CRISIL A1 --
      --   --   -- 08-01-20 CRISIL A1 24-09-19 CRISIL A1 --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Short Term Bank Facility 50 Axis Bank Limited CRISIL A2+
Short Term Bank Facility 55 DBS Bank India Limited  CRISIL A2+
Short Term Bank Facility 65 HDFC Bank Limited CRISIL A2+
Short Term Bank Facility 50 Kotak Mahindra Bank Limited CRISIL A2+
Short Term Bank Facility 80 RBL Bank Limited CRISIL A2+
Short Term Bank Facility 50 Standard Chartered Bank Limited CRISIL A2+
Term Loan 84.25 HDFC Bank Limited CRISIL A-/Stable
Term Loan 63.75 The Federal Bank Limited CRISIL A-/Stable

This Annexure has been updated on 03-Feb-23 in line with the lender-wise facility details as on 02-Feb-23 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Auto Component Suppliers
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation
Criteria for Notching up Stand Alone Ratings of Companies based on Group Support
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Naveen Vaidyanathan
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
naveen.vaidyanathan@crisil.com


Sree Sankar Madhu
Rating Analyst
CRISIL Ratings Limited
B:+91 44 6656 3100
Sree.Madhu@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html